1. These forums are archived and available in read-only format. No new accounts may be created and content may not be added or edited. This archive is dedicated to hoshiwara.t who tragically passed away in April of 2015. She will be forever missed.

[IC] Monolith Inc. Financial Records

Discussion in 'Monolith Inc.' started by Havel, Feb 3, 2016.

Tags:
Thread Status:
Not open for further replies.
  1. Havel

    Havel New Member

    Joined:
    Nov 29, 2015
    Messages:
    45
    Likes Received:
    375
    - Welcome to the Monolith Inc. Server -
    >Path: general/finances/record
    User: KalidasaSwapseeker
    Password: ************

    01/30/2416
    Week 1
    Initial Balance: 0
    Security Employed: 3
    Machinery Applied: 6
    Workers Employed: 20
    Electricity Production: 733.51 MWh
    KWh Price: $0.06
    Gross Revenue: $44010.49
    Total Expenses: ($43490)
    Bookkeeping: 2000
    Insurance: 750
    Security Services: 4800
    Operational Services: 23200
    Administrative Costs: 10240
    General Utilities: 2500
    Expansion Costs: 0
    Extra Revenues: 0
    Net Income: $520.49
    Final Balance: $520.49

    >Command: logout

    (( Complete archives: http://www.mediafire.com/download/dd0sb2dw7srohv2/Monolith_Finances.xlsx ))
     
    #1 Havel, Feb 3, 2016
    Last edited by a moderator: Jun 24, 2016
  2. Havel

    Havel New Member

    Joined:
    Nov 29, 2015
    Messages:
    45
    Likes Received:
    375
    - Welcome to the Monolith Inc. Server -
    >Path: general/finances/record
    User: KalidasaSwapseeker
    Password: ************

    07/09/2416
    Week 24

    Initial Balance: $358119.8
    Security Employed: 4
    Machinery Applied: 12
    Workers Employed: 32
    Electricity Production: 1541.26
    KWh Price: $ 0,06
    Gross Revenue: 92475.83
    Total Expenses: 71750
    Bookkeeping: 2000
    Insurance: 750
    Security Services: 6400
    Operational Services: 37120
    Administrative Costs: 20480
    General Utilities: 5000
    Expansion Costs: 0
    Extra Revenues: 0
    Net Income: 20725.83
    Final Balance: $378845.6

    >Command: logout
     
    #2 Havel, Jun 24, 2016
(You must log in or sign up to post here.)
Thread Status:
Not open for further replies.